County Profile for Chickasaw - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,276,950 Total Charges 41,311,792
Fixed Assets 3,834,851 Contract Allowance 21,726,349
Other Assets 18,444,604 Operating Revenue 19,585,443
Total Assets 24,556,405 Operating Expenses 18,774,512
Current Liabilities 2,035,109 Operating Margin 810,931
Long Term Liabilities 8,624,019 Other Income 890,083
Total Equity 13,897,277 Other Expense -1
Total Liabilities and Equity 24,556,405 Net Profit or Loss 1,701,015

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $47,886 Revenue per Bed $489,636 Revenue per Person $19,585,443
Net Margin per Discharge $1,983 Net Margin per Bed $20,273 Net Margin per Person $810,931
Net Profit per Discharge $4,159 Net Profit per Bed $42,525 Net Profit per Person $1,701,015
Net Fixed Assets per Discharge $9,376 Net Fixed Assets per Bed $95,871 Net Fixed Assets per Bed $3,834,851
Long Term Debt per Discharge $21,086 Long Term Debt per Bed $215,600 Long Term Debt per Person $8,624,019
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 13.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,815 Net Fixed Assets 2,144 Population Estimate 1,151
Total Revenue 1,827 Long Term Liabilities 1,347 Total Patient Discharges 2,059
Net Margin 671 Total Patient Beds 1,538
Net Profit or Loss 1,168

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,255,678 566,067 2.2182
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,862,738 4,395,877 0.8787
50 Operating Room 96,208 96,089 1.0012
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 291,823 13 Nursing Administration 153,390
02,03 Captial Related - Movable Equipment 550,623 14 Central Services and Supply 73,239
04 Employee Benefits 1,042,175 15 Pharmacy 442,959
05 Administrative and General 3,359,086 16 Medical Records and Medical Library 232,176
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 658,452 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 470,561 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 615,934 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,890,418

County Profile for Chickasaw - 2013